Skip to main content
Education only. ClearMoneySchool does not provide individualized investment, tax, or legal advice. Why we don't give advice →
S&P 5007457.69-1.01%NASDAQ 10028,593-1.49%DOW52,146-0.77%RUSSELL 20002962.22-0.42%VIX18.77+12.19%GOLD$4023.00+0.77%SILVER$56.22+0.06%BITCOIN$63,939+0.03%
Live · 60s
8 indices tracked · Quotes may be delayed up to 15 minutes · As of 6:57 PM ET
Housing
Term 053 of 1030
Featured entry
1 min readTwo voicesFeatured

Amortization schedule.

An amortization schedule is a table showing each loan payment split into interest and principal, and how the balance falls to zero over time.
Verified July 2026 · Source: CFPB
Listen · two voices
Amortization schedule
0:00 / 0:00

In plain English

An amortization schedule lists every payment on a loan from the first to the last, showing how much of each one goes to interest and how much pays down the principal. Early on, most of a fixed mortgage payment is interest and very little reduces the balance; over the years that flips, and later payments are mostly principal. The schedule is why paying a little extra early has an outsized effect, and why refinancing resets the clock. It turns a single monthly number into a clear picture of where your money actually goes.

Most useful ages
22 to 65
001The Real Cost
On a 300,000 dollar loan at 6 percent, the first monthly payment of about 1,799 dollars sends roughly 1,500 dollars to interest and only about 299 dollars to principal. Fifteen years in, that split has nearly reversed.

01Why it matters

The schedule reveals how front-loaded mortgage interest is, which explains why early extra payments help so much and why the first years build little equity.

02The math, step by step

On a 300,000 dollar loan at 6 percent, the first monthly payment of about 1,799 dollars sends roughly 1,500 dollars to interest and only about 299 dollars to principal. Fifteen years in, that split has nearly reversed.

03What this is NOT

Do not confuse with A payment that pays equal principal each month

Amortization does NOT split the balance evenly across payments. The payment is level, but early payments are mostly interest and later ones mostly principal.

04Receipts

Every figure on this page is sourced to a primary document. Tap to open the original.

Found a mistake?
We log every correction on our public errata page.
Report it →
Last reviewed July 13, 2026 · Reviewer Joseph Citizen, Founder